
Answer:
$1,053,890.40
Explanation:
Net operating income  $460,000
Less: Tax at 30% Â Â Â Â Â Â $138,000
After tax income       $322,000
Add: Depreciation     $660,000
Net cash inflow        $982,000
Year  Cash inflow   PVF(13%)    PV of cash-flows
0 Â Â Â Â ($2,400,000) Â Â Â Â 1 Â Â Â Â Â Â Â Â ($2,400,000)
1-5 Â Â Â $982,000 Â Â Â Â Â 3.5172 Â Â Â Â Â $3,453,890.40
Project's net present value       $1,053,890.40