
Respuesta :
Answer and Explanation:
The presentation of the financial statement is as follows:
Income Statement
Revenues
Product revenues  $112,500
License Revenues  $250
Total Revenues (A) Â $112,750
Expenses
Salaries  $62,800
Discount on Notes Payable  $7,950
Interest expense  $4,000
Depreciation expenses  $3,210
Income Tax Expenses  $3,650
Cost of Goods Sold  $17,400
Utilities  $350
Advertising Expenses  $11,300
Total Expenses (B) Â $110,660
Net Income (A-B) Â $2,090
Stockholders’ Equity
Statement of Stockholder's Equity
Particulars          Common Stock   Retained Earning
Opening Balance      $75,000        $20,700
Add: Issue            $5,000
Add: Net Income                     $2,090
Less: Dividend                       ($2000)
Closing Balance      $80,000        $20,790
 Balance Sheet
A. Stockholder's Equity
Common Stock  $80,000
Retained Earning  $20,790
Treasury Stock  (650)
Total $100,140
B. Liabilities
Mortgage Payable  $38,000
Taxes Payable  $1,020
Notes & Mortgage payable  $2,200
Accounts payable  $18,500
Notes Payable  $25,650
Wages Payable  $3,200
Total liabilities $88,570
Total Stockholders' Equity and Liabilities  $188,710
C. Assets
Equipment  $42,000
Building  $79,000
Land  $40,000
Accumulated Depreciation  (21730)
Net Accounts Receivables  $23,500
Cash  $16,140
Inventory  $6,400
Short Term Investments  $2,500
Prepaid Expense  $900
Total Assets  $188,710