Respuesta :
Answer:
Prince Company
1. Component percentages for 2015:
Income statement        2015    Percentage
Sales Revenue       190,900      100%
Cost of goods sold    113,000       59% (113,000/190,900 * 100)   Â
Gross Profit           77,900       41% (77,900/190,900 * 100)
Operating expenses and
interest expense     56,700       30% (56,700/190,900 * 100)      Â
Pretax income        21,200        11% (21,200/190,900 * 100)
Income Tax           6,200        3% (6,200/190,900 * 100)
Net Income          15,000        8% (15,000/190,900 * 100) Â
Balance Sheet                  2015    Percentage
Cash                         $4,600   4.3% (4,600/106,600 * 100) Â
Accounts Receivable (net) Â Â Â Â Â Â Â 15,300 Â Â 14.4% (15,300/106,600 * 100) Â Â
Inventory                      40,300   37.8% (40,300/106,600 * 100)  Â
Operational Assets (net) Â Â Â Â Â Â Â Â 46,400 Â Â 43.5% (46,400/106,600 * 100)
Total                        106,600   100%  Â
Current liabilities (no interest) Â Â Â Â 15,100 Â Â Â 14.2% (15,100/106,600 * 100) Â
Long-term liabilities (10%interest) 44,900 Â Â Â 42.1% (44,900/106,600 * 100)
Common Stock (par $5) Â Â Â Â Â Â Â 29,900 Â Â Â Â 28% (29,900/106,600 * 100) Â
Retained Earnings             16,700     15.7% (16,700/106,600 * 100) Â
Total                       106,600    100% Â
2. Gross profit percentage for 2015: Â 41%
Explanation:
a) Data and Calculations:
Income statement        2015      2014
Sales Revenue       190,900    167,300
Cost of goods sold    113,000    102,000
Gross Profit           77,900    65,300
Operating expenses and
interest expense     56,700     53,700
Pretax income        21,200     11,600
Income Tax           6,200      3,100
Net Income          15,000     8,500
Balance Sheet
Cash                         $4,600   $6,500
Accounts Receivable (net) Â Â Â Â Â Â Â 15,300 Â Â 16,900
Inventory                      40,300   32,600
Operational Assets (net) Â Â Â Â Â Â Â Â 46,400 Â Â 36,400
Total                        106,600   92,400
Current liabilities (no interest) Â Â Â Â 15,100 Â Â Â 16,100
Long-term liabilities (10%interest) 44,900 Â Â 44,900
Common Stock (par $5) Â Â Â Â Â Â Â 29,900 Â Â 29,900
Retained Earnings             16,700     1,500
Total                       106,600   92,400