
Respuesta :
Answer:
a. Prepare a gross margin income statement.
Sales revenue                           $264,000
Less Cost of Goods Sold
Cost of Goods Manufactured               ($163,000)
Gross Profit                              $101,000
Less Expenses :
Variable marketing and administrative costs   ($13,600)
Fixed marketing and administrative costs     ($32,000)
Net Income/ (Loss) Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â $55,400
b. Prepare a contribution margin income statement.
Sales revenue                            $264,000
Less Cost of Goods Sold
Cost of Goods Manufactured               ($119,000)
Contribution                             $145,000
Less Expenses :
Fixed manufacturing overhead              ($44,000)
Variable marketing and administrative costs   ($13,600)
Fixed marketing and administrative costs     ($32,000)
Net Income/ (Loss) Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â $55,400
Explanation:
Manufacturing Costs Schedule - Absorption Costing
Direct materials                         $68,000
Direct labor                             $34,000
Variable manufacturing overhead           $17,000
Fixed manufacturing overhead             $44,000
Total Manufacturing Costs                $163,000
This is the costs of sales for gross margin income statement.
Manufacturing Costs Schedule - Variable Costing
Direct materials                         $68,000
Direct labor                             $34,000
Variable manufacturing overhead           $17,000
Total Manufacturing Costs                $119,000
This is the cost of sales for contribution margin income statement.