Preparing Income Statements by Using Net Sales as the Base: Vertical Analysislt Jasmine Company provided the following income statements for its first 3 years of operation:
Year 1 Year 2 Year 3
Net sales $5,000,000 $4,500,000 $4,000,000
Less: Cost of goods sold (3,000,000) (3,250,000) (3,600,000)
Gross margin $2,000,000 $1,250,000 $400,000
Less: Operating expenses (1,420,000) (800,000) (165,000)
Income taxes (232,000) (180,000) (134,000)
Net income $348,000 $270,000 $101,000
Required: Prepare common-size income statements by using net sales as the base. Round answers to the nearest whole percentage.

Question

12-05-2020
Business

contestada

Preparing Income Statements by Using Net Sales as the Base: Vertical Analysislt Jasmine Company provided the following income statements for its first 3 years of operation:
Year 1 Year 2 Year 3
Net sales $5,000,000 $4,500,000 $4,000,000
Less: Cost of goods sold (3,000,000) (3,250,000) (3,600,000)
Gross margin $2,000,000 $1,250,000 $400,000
Less: Operating expenses (1,420,000) (800,000) (165,000)
Income taxes (232,000) (180,000) (134,000)
Net income $348,000 $270,000 $101,000
Required: Prepare common-size income statements by using net sales as the base. Round answers to the nearest whole percentage.

Respuesta :

Otras preguntas

Triangle R is 3 times triangle S. Triangle S is 3 times triangle T. If triangle S = 1, what is the sum of the three triangles?

Examining the cells of an animal that has exercised recently would show: A. Larger cells B. Smaller cells C. An increased number of oxygen-rich mitochondria

In 1958, the AARP was organized to promote employment opportunities for the disabled a mandatory retirement age of 65 health insurance for retired Americans

A set of solar batteries is used in a research satellite. The satellite can run on only one battery, but it runs best if more than one battery is used. The vari

In 2013, selected automobiles had an average cost of $16,000. The average cost of those same automobiles is now $20,000. What was the rate of increase for these

What is the sentences of cautiously

Match the items with each other. a. I reset the fuses and the light still doesn't come on. b. A fuse must have blown c. The tight butt may be dead, d. The el

the functions f and g are defined as follows

What are some of the potential consequences of eating large fish like halibut more than a few times per month?

Use the image below to answer this question. In your role as network administrator you need to make sure the branch manager can access the network from the PC i

aquialaska aquialaska · Answer 1 · 2020-05-16T04:51:31+02:00

Answer and Explanation:

The preparation of common-size income statements by using net sales as the base is shown below:-

Jasmine company

Common-size Income Statement

Year 1 Year 2 Year 3

$ % $ % $ %

Sales 5,000,000 100 4,500,000 100 4,000,000 100

Cost of Goods

Sold (3,000,000) 60 (3,250,000) 72.22 (3,600,000) 90

Gross

Profit 2,000,000 40 1,250,000 27.78 400,000 10

Operating

Expenses(1,420,000) 28.4 (800,000) 17.78 (165,000) 4.12

Income

Taxes (232,000) 4.64 (180,000) 4 (134,000) 3.35

Net Income $348,000 6.96 $270,000 6 $101,000 2.53

Working Note:-

For Year 1

Sales = 5,000,000 ÷ 5,000,000 × 100

Cost of Goods Sold = 3,000,000 ÷ 5,000,000 × 100

Gross Profit = 2000,000 ÷ 5,000,000 × 100

Operating Expenses = 1,420,000 ÷ 5,000,000 × 100

Income Taxes = 232,000 ÷ 5,000,000 × 100

Net Income = 348,000 ÷ 5,000,000 × 100

For Year 2

Sales = 4,500,000 ÷ 4,500,000 × 100

Cost of Goods Sold = 3,250,000 ÷ 4,500,000 × 100

Gross Profit = 1,250,000 ÷ 4,500,000 × 100

Operating Expenses = 800,000 ÷ 4,500,000 × 100

Income Taxes = 180,000 ÷ 4,500,000 × 100

Net Income =270,000 ÷ 4,500,000 × 100

For Year 3

Sales = 4,000,000 ÷ 4,000,000 × 100

Cost of Goods Sold = 3,600,000 ÷ 4,000,000 × 100

Gross Profit = 400,000 ÷ 4,000,000 × 100

Operating Expenses = 165,000 ÷ 4,000,000 × 100

Income Taxes = 134,000 ÷ 4,000,000 × 100

Net Income = 101,000 ÷ 4,000,000 × 100