
Respuesta :
Answer:
                   PRODUCTION BUDGET
                   JANUARY FEBRUARY MARCH
Sales                 13,400    14,300    13,100
Add: Closing stock       2,145    1,965     2,255
                     15,545    16,265    15,355
Less: Opening stock      1,340     2,145     1,965
Production budget       14,205    14,120     13,390       Â
Calculation of closing stock:
January   15% x 14,300 bags = 2,145 bags
February  15% x 13,100 bags = 1,965 bags
March     15% x 15,700 bags = 2,355 bags
Explanation:
Production budget = Sales + Closing stock - Opening stock
The closing stock for January is the opening stock for February and the closing stock for February is the opening stock for march.
Closing stock is 15% of next month sales. For instance, the closing stock for January is 15% of February sales, the closing stock for February is 15% of March sales and the closing stock for March is 15% of April sales.